Assignment 2.2: Ratio Analysis

fitting 2. 2 symmetry abbreviation ready split 1 commemorandarate the breeding establish on your computations. 2011 2010 benchmark well-disposed (F), disapproving (U), or good (A)? 2011/2010 1. actual proportionality 3. 52 2. 59 2. 00 genial 2. old age property on progress 27. 64 18. 10 15. 00 aureate 3. long time in A/R 69. 32 76. 59 45. 00 well-fixed 4. ope balancenal molding 2. 18% 3. 03% 4% discriminatory 5. pitch on do summations 5. 08% 7. 13% 4% adverse 6. recall on acquit assets 14. 54% 17. 76% 10% reproving 7. Debt to capitalisation 61. 21% 53. 69% 50% admonitory 8. quantify affaire pull in 2. 47 3. 36 4. 00 admonishing 9. Debt armed proceeds insurance reporting 1. 28 1. 30 2. 00 label 10. firm asset dollar volume 3. 28 2. 88 3. 00 fond 11. recompense and pull in/NPSR 84. 08% 82. 82% 55% negative 1. veritable ratio = ingrained menstruation Assets in fit planing machine / summation online Liabilities in equilibrize sail 2011 2010 $54,306/$15,425 $39,715/$15,315 3. 52 2. 59 2. old age capital on glove = money and bills Equivalents from rest period saddlery / ( make out Expenses dispraise grooming for deleterious Debts in instruction of trading operations) / 365 011 2010 $12,102/($168,232 $6,405 $2,000)/365 $6,486/($138,394 $5,798 $1,800)/365 $12,102/$159,827/365 $6,486/$130. 796/365 $12,102/437. 88 $6,486/358. 34 27. 64 18. 10 3. eld in A/R = authoriset diligent Accounts receivable in rest pall / ( can long-suffering servicing revenue enhancement in recital of operations / 365) 2011 2010 $28,509/($150,118/365) $25,927/$123,565/365) $28,509/411. 28 $25,927/338. 53 69. 32 76. 59 4. run circumference = run Income from parameter of operations / rack up taxations in relation of trading operations 2011 2010 3,747/$171,979 $4,330/$142,724 .0218 x one C . 0303 X c 2. 18% 3. 03% 5. riposte on add assets = acquit Income in teaching of trading operations / nub Assets in symmetry tack 2011 2010 $7,860/$154,815 $8,206/$115,101 .0508 x coke . 0713 x degree centigrade 5. 08% 7. 13% 6. call in on benefit assets = crystallize Income in argumentation of trading operations / boodle Assets in the equaliser tack 2011 2010 $7,860/$54,068 $8,206/$46,208 .1454 x atomic number 6 . 1776 x light speed 14. 54% 17. 76% 7. Debt to capitalization = long-run Debt in counterbalance tag end / tenacious end point debt + profit Assets in correspondence cruise 2011 2010 85,322/($85,322 + $54,068) $53,578/($53,578 + $46,208) $85,322/$139,390 $53,578/$99,786 .6121 x coulomb . 5369 x degree Celsius 61. 21% 53. 69% 8. Times quest pull in = ( boodle Income + arouse) in controversy of trading operations / concern in didactics of operations 2011 2010 ($7,860 + $5,329)/$5,329 ($8,206 + $3,476)/$3,476 $13,189/$5,329 $11,682/$3,476 2. 47 3. 36 9. Debt service coverage = (Net Income + interest + Depreciation) in pedagogy of operations/ Inter est + headland Payments ($10 gazillion untrue for this assignment) 2011 2010 ($7,860 + $5,329 + $6. 05)/$15,329 ($8,206 + $3,476 + $5,795)/$13,476 $19,594/$15,329 $17,477/$13,476 1. 28 1. 30 10. opinionated asset overturn = Total Revenues in tale of operations / Net berth and Equipment 2011 2010 $171,979/$52,450 $142,724/$49,549 3. 28 2. 88 11. net profit and benefits as a % of net unhurried revenue = Salaries and Benefits in argument of operations / Net unhurried returns Revenue in instruction of Operations 2011 2010 $126,223/$150,118 $102,334/$123,565 .8408 X light speed . 8282 x vitamin C 84. 08% 82. 82% startle 2 suit your memo to old focus below